| Revenue | DKK -69K | -50% |
| EBITDA | DKK -201K | +26% |
| Net profit | DKK -1,6M | -293% |
| Total assets | DKK 10,4M | -20% |
| Equity | DKK 10,3M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -17 | -19 | -278 | -81 | -62 | -52 | -73 | -72 | -129 | -136 | -138 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -327 | -234 | -249 | -250 | -217 | -268 | -191 | -131 | -131 | -132 |
| EBITDA | -17 | -20 | -17 | -19 | -605 | -315 | -311 | -302 | -290 | -341 | -320 | -267 | -269 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -17 | -19 | -605 | -315 | -311 | -302 | -290 | -341 | -320 | -267 | -269 | -201 |
| Net financials | 659 | 804 | 843 | 662 | 956 | 1.693 | 704 | 623 | 2.767 | 1.633 | -2.035 | 1.328 | -728 | -1.402 |
| Profit before tax | 642 | 784 | 825 | 643 | 351 | 1.378 | 393 | 321 | 2.476 | 1.292 | -2.355 | 1.061 | 829 | -1.602 |
| Tax | 176 | 190 | 171 | 113 | 85 | 311 | 96 | 67 | 533 | 284 | -0 | 10 | -0 | -0 |
| Net profit | 466 | 595 | 654 | 530 | 266 | 1.067 | 296 | 254 | 1.943 | 1.008 | -2.355 | 1.052 | 829 | -1.602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.883 | 18.573 | 18.196 | 17.747 | 16.928 | 17.187 | 16.472 | 15.487 | 16.907 | 17.163 | 13.076 | 13.228 | 12.960 | 10.367 |
| Equity | 18.813 | 18.408 | 18.062 | 17.592 | 16.858 | 16.924 | 16.221 | 15.474 | 16.417 | 16.425 | 13.070 | 13.122 | 12.950 | 10.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 165 | 134 | 155 | 70 | 263 | 251 | 13 | 490 | 737 | 6 | 106 | 9 | 19 |
| Total debt | 70 | 165 | 134 | 155 | 70 | 263 | 251 | 13 | 490 | 737 | 6 | 106 | 9 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |