| Revenue | DKK -45K | +38% |
| EBITDA | DKK -45K | -38% |
| Net profit | DKK 216K | -74% |
| Total assets | DKK 10,2M | -4% |
| Equity | DKK 10,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -18 | -25 | -25 | -27 | -33 | -28 | -32 | -32 | -34 | -32 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -18 | -25 | -25 | -27 | -33 | -28 | -32 | -32 | -34 | -32 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -18 | -25 | -25 | -27 | -33 | -28 | -32 | -32 | -34 | -32 | -45 |
| Net financials | 667 | 303 | 511 | 419 | 397 | 459 | 634 | 1.457 | 1.133 | 865 | 146 | 911 | 335 |
| Profit before tax | 658 | 293 | 493 | 394 | 372 | 432 | 601 | 1.429 | 1.101 | 833 | 112 | 879 | 291 |
| Tax | 37 | 46 | 90 | 60 | 35 | 30 | -47 | 95 | 38 | 67 | -79 | 56 | 75 |
| Net profit | 621 | 247 | 403 | 334 | 337 | 402 | 647 | 1.334 | 1.063 | 765 | 191 | 823 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.199 | 7.102 | 7.409 | 7.645 | 7.946 | 8.183 | 9.305 | 9.955 | 11.020 | 10.860 | 9.936 | 10.640 | 10.206 |
| Equity | 6.846 | 6.996 | 7.302 | 7.538 | 7.875 | 8.174 | 8.715 | 9.942 | 10.894 | 10.846 | 9.922 | 10.627 | 10.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 106 | 108 | 108 | 71 | 10 | 589 | 13 | 126 | 14 | 13 | 13 | 13 |
| Total debt | 354 | 106 | 108 | 108 | 71 | 10 | 589 | 13 | 126 | 14 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2025 | |
| Individual | 25.0% | 50.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|