| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 460K | -49% |
| Net profit | DKK 357K | -49% |
| Total assets | DKK 2M | -17% |
| Equity | DKK 1,5M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 929 | 1.504 | 1.019 | 751 | 520 | 564 | 648 | 388 | 1.193 | 571 | 997 | 1.065 |
| Staff expenses | -514 | -657 | -781 | -1.144 | -917 | -908 | -835 | -336 | -23 | -56 | -39 | -98 | -604 |
| EBITDA | 480 | 272 | 723 | -125 | -165 | -388 | -271 | 312 | 365 | 1.137 | 532 | 900 | 460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -14 | -15 | -15 |
| EBIT | 480 | 272 | 723 | -125 | -165 | -388 | -271 | 312 | 365 | 1.116 | 518 | 884 | 445 |
| Net financials | -244 | 319 | 922 | 313 | 2.696 | 853 | -2.338 | 64 | -241 | 8 | 10 | 12 | 14 |
| Profit before tax | 236 | 591 | 1.645 | 188 | 2.530 | 465 | -2.609 | 375 | 124 | 1.125 | 528 | 897 | 459 |
| Tax | 60 | 149 | 404 | 47 | 558 | 103 | -0 | -0 | -0 | -0 | -91 | 190 | 102 |
| Net profit | 176 | 442 | 1.241 | 141 | 1.973 | 362 | -2.609 | 375 | 124 | 1.125 | 620 | 706 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 1.352 | 3.086 | 2.799 | 5.749 | 4.597 | 1.429 | 1.317 | 1.437 | 2.404 | 3.141 | 2.439 | 2.012 |
| Equity | 748 | 1.040 | 2.031 | 1.772 | 3.745 | 3.106 | 497 | 872 | 997 | 2.121 | 2.741 | 1.797 | 1.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 312 | 1.055 | 1.017 | 1.987 | 1.491 | 932 | 444 | 441 | 283 | 401 | 641 | 558 |
| Total debt | 232 | 312 | 1.055 | 1.017 | 1.987 | 1.491 | 932 | 444 | 441 | 283 | 401 | 641 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
PE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW MILESTONE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Poul Erik Petersen | Management | 0 companies |
| Tom Petersen | Board of Directors | 0 companies |
| Lene Madsen | Board of Directors | 0 companies |