| Revenue | DKK 524K | -19% |
| EBITDA | DKK 524K | -19% |
| Net profit | DKK 586K | -35% |
| Total assets | DKK 9,4M | +7% |
| Equity | DKK 9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.785 | 820 | 781 | 1.886 | 875 | 528 | 313 | 628 | 647 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | -341 | -176 | 816 | 1.785 | 820 | 781 | 1.886 | 875 | 528 | 313 | 628 | 647 | 524 |
| Depreciation & amort. | 10 | 10 | 10 | 10 | 10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 306 | -351 | -186 | 806 | 1.774 | 810 | 771 | 1.876 | 865 | 518 | 303 | 618 | 637 | 514 |
| Net financials | 189 | -449 | -278 | 704 | 1.686 | 752 | 733 | 1.840 | 873 | 673 | 146 | 756 | 971 | 579 |
| Profit before tax | 249 | -392 | -221 | 772 | 1.741 | 787 | 775 | 1.882 | 874 | 672 | 172 | 801 | 988 | 623 |
| Tax | 1 | 6 | 8 | 10 | 7 | 5 | 13 | 14 | 6 | 37 | -21 | 53 | 83 | 37 |
| Net profit | 248 | -399 | -229 | 762 | 1.734 | 782 | 762 | 1.867 | 869 | 636 | 193 | 748 | 905 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.743 | 1.037 | 876 | 1.618 | 3.276 | 3.552 | 4.372 | 6.339 | 6.532 | 7.001 | 7.044 | 7.873 | 8.778 | 9.366 |
| Equity | 301 | -98 | -327 | 435 | 2.169 | 2.952 | 3.664 | 5.481 | 6.300 | 6.886 | 7.029 | 7.727 | 8.482 | 9.008 |
| Long-term debt | 195 | 195 | 195 | 195 | 195 | 406 | 382 | 475 | 182 | 91 | 0 | 125 | 237 | 142 |
| Short-term debt | 1.247 | 940 | 983 | 989 | 911 | 194 | 326 | 382 | 50 | 24 | 15 | 21 | 58 | 216 |
| Total debt | 1.442 | 1.135 | 1.178 | 1.184 | 1.106 | 600 | 709 | 857 | 232 | 115 | 15 | 146 | 295 | 358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|