| Revenue | DKK 555K | -79% |
| EBITDA | DKK 408K | -84% |
| Net profit | DKK 42K | -97% |
| Total assets | DKK 22,4M | +91% |
| Equity | DKK -2,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 17 | — | — | — | 14.335 | 2.041 | -826 | -2.344 | 5.477 | -435 | 84 | 2.672 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.285 | -1.903 | -1.139 | -1.143 | -141 | -147 |
| EBITDA | 22 | 26 | 0 | 0 | 0 | 14.335 | 2.041 | -826 | -3.629 | 3.574 | -1.574 | -1.059 | 2.531 | 408 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -6 | -3 | -0 | -12 | -22 |
| EBIT | 18 | 21 | 0 | 0 | 0 | 14.332 | 2.035 | -833 | -3.636 | 3.568 | -1.577 | -1.059 | 2.520 | 386 |
| Net financials | -81 | -67 | 0 | 0 | 0 | -340 | -340 | -1.087 | -883 | -446 | -217 | -184 | -553 | -331 |
| Profit before tax | 99 | 88 | 0 | 0 | 0 | 13.992 | 1.695 | -1.920 | -4.519 | 3.122 | -1.795 | -1.242 | 1.967 | 54 |
| Tax | 25 | 22 | -0 | -0 | -0 | 3.078 | 375 | -422 | -994 | 688 | -393 | -271 | 433 | 12 |
| Net profit | 75 | 66 | 0 | 0 | 0 | 10.914 | 1.320 | -1.498 | -3.525 | 2.434 | -1.401 | -972 | 1.534 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 1.343 | 0 | 0 | 0 | 19.388 | 25.852 | 25.846 | 16.918 | 6.295 | 3.806 | 4.709 | 11.715 | 22.376 |
| Equity | 316 | 382 | 0 | 0 | 0 | 12.003 | 2.323 | -175 | -3.700 | -1.266 | -2.667 | -3.639 | -2.105 | -2.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.062 | 18.349 | 5.089 | 4.849 | 5.039 | 2.399 | 9.050 |
| Short-term debt | -1.655 | -1.726 | 0 | 0 | 0 | 7.384 | 23.528 | 6.959 | 2.269 | 2.472 | 1.625 | 3.310 | 11.419 | 15.389 |
| Total debt | -1.655 | -1.726 | 0 | 0 | 0 | 7.384 | 23.528 | 26.021 | 20.618 | 7.561 | 6.474 | 8.348 | 13.818 | 24.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
JV Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMM INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørn Vestergaard Hansen | Management | 0 companies |