| Revenue | DKK -18K | +11% |
| EBITDA | DKK -18K | -11% |
| Net profit | DKK 3,3M | +106% |
| Total assets | DKK 8,6M | +66% |
| Equity | DKK 5,3M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -8 | — | -12 | -13 | -10 | -10 | -17 | -17 | -15 | -10 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | 240 | -12 | -13 | -10 | -10 | -17 | -17 | -15 | -10 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | 240 | -12 | -13 | -10 | -10 | -17 | -17 | -15 | -10 | -17 | -18 |
| Net financials | -288 | 168 | -27 | -155 | 1.428 | 611 | 82 | 3.688 | 3.043 | 7.703 | 2.578 | 1.660 | 1.608 | 3.298 |
| Profit before tax | -89 | 158 | -35 | -166 | 1.417 | 598 | 73 | 3.678 | 3.025 | 7.686 | 2.563 | 1.650 | 1.592 | 3.280 |
| Tax | 103 | -100 | -84 | -97 | -24 | -51 | -44 | -37 | -25 | -0 | -11 | -3 | -5 | -11 |
| Net profit | -192 | 259 | 49 | -70 | 1.441 | 649 | 117 | 3.715 | 3.050 | 7.687 | 2.575 | 1.652 | 1.596 | 3.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.512 | 4.793 | 2.976 | 6.038 | 5.818 | 4.860 | 4.382 | 8.813 | 8.512 | 13.373 | 5.691 | 5.537 | 5.161 | 8.562 |
| Equity | -3.010 | -2.751 | -2.703 | -2.772 | -1.332 | -683 | -566 | 3.149 | 5.799 | 10.686 | 4.381 | 3.534 | 3.530 | 5.320 |
| Long-term debt | 2.550 | 2.550 | 1.150 | 1.150 | 1.150 | 1.150 | 1.150 | 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.972 | 4.995 | 4.529 | 7.660 | 5.999 | 4.393 | 3.798 | 4.914 | 2.713 | 2.687 | 1.310 | 2.004 | 1.631 | 3.241 |
| Total debt | 7.522 | 7.545 | 5.679 | 8.810 | 7.149 | 5.543 | 4.948 | 5.664 | 2.713 | 2.687 | 1.310 | 2.004 | 1.631 | 3.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2022 | — | — |
LH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gedsig Holding ApS | Company | 50.0% | 50.0% | 2023 |
ÅRETAG HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Hougaard | Management | 0 companies |
| Leif Hougaard | Management | 0 companies |