| Revenue | DKK 71K | -42% |
| EBITDA | DKK 71K | -42% |
| Net profit | DKK -12K | +97% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 1,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 167 | 756 | 867 | 880 | 251 | 77 | 445 | -550 | -161 | 100 | -225 | 122 | 71 |
| Staff expenses | -109 | -151 | -193 | -695 | -829 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -337 | 16 | 563 | 172 | 51 | 51 | 12 | 445 | -550 | -161 | 96 | -225 | 122 | 71 |
| Depreciation & amort. | -0 | -16 | -0 | -14 | -27 | -27 | -77 | -27 | -23 | -37 | -37 | -25 | -29 | -25 |
| EBIT | -337 | -1 | 563 | 158 | 23 | 24 | -65 | 418 | -573 | -198 | 60 | -250 | 93 | 46 |
| Net financials | 228 | 123 | 133 | 374 | 20 | 47 | 328 | 214 | -330 | 43 | 576 | -63 | -418 | -49 |
| Profit before tax | -108 | 122 | 696 | 532 | 57 | 71 | 263 | 632 | -903 | -155 | 635 | -314 | -325 | -4 |
| Tax | -93 | -3 | 122 | 28 | 7 | 9 | 27 | 106 | -110 | -32 | 19 | -58 | 22 | 8 |
| Net profit | -15 | 125 | 574 | 503 | 50 | 62 | 236 | 525 | -793 | -123 | 616 | -256 | -347 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 2.463 | 3.116 | 3.549 | 6.351 | 7.112 | 10.786 | 7.278 | 4.156 | 3.394 | 3.504 | 2.218 | 1.651 | 1.452 |
| Equity | 657 | 686 | 1.163 | 1.568 | 5.109 | 5.285 | 8.915 | 6.569 | 3.880 | 2.937 | 2.900 | 1.627 | 1.281 | 1.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.472 | 1.777 | 1.953 | 1.981 | 1.240 | 1.825 | 1.881 | 709 | 276 | 457 | 604 | 591 | 370 | 183 |
| Total debt | 1.472 | 1.777 | 1.953 | 1.981 | 1.240 | 1.825 | 1.881 | 709 | 276 | 457 | 604 | 591 | 370 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|