| Revenue | DKK 354K | -3% |
| EBITDA | DKK 354K | -3% |
| Net profit | DKK 2,9M | -5% |
| Total assets | DKK 21,2M | +17% |
| Equity | DKK 9,5M | +41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 321 | 362 | 362 | 366 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | 362 | 362 | 366 | 354 |
| Depreciation & amort. | -39 | -41 | -41 | -41 | -41 |
| EBIT | 282 | 322 | 322 | 326 | 314 |
| Net financials | 425 | -2.531 | 1.855 | 2.667 | 2.541 |
| Profit before tax | 706 | -2.209 | 2.177 | 2.993 | 2.855 |
| Tax | -11 | -14 | -31 | -44 | -35 |
| Net profit | 718 | -2.195 | 2.208 | 3.037 | 2.890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.111 | 11.839 | 14.295 | 18.128 | 21.179 |
| Equity | 4.092 | 1.783 | 3.873 | 6.788 | 9.544 |
| Long-term debt | 3.501 | 3.333 | 3.179 | 2.994 | 2.790 |
| Short-term debt | 9.203 | 6.422 | 6.840 | 7.897 | 8.431 |
| Total debt | 12.704 | 9.754 | 10.019 | 10.890 | 11.221 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |