| Revenue | DKK -23K | -13% |
| EBITDA | DKK -23K | +13% |
| Net profit | DKK 119K | +123% |
| Total assets | DKK 991K | +15% |
| Equity | DKK 835K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -7 | -4 | -6 | -5 | -5 | -5 | -5 | -15 | -18 | -20 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -7 | -4 | -6 | -5 | -5 | -5 | -5 | -15 | -18 | -20 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -7 | -4 | -6 | -5 | -5 | -5 | -5 | -15 | -18 | -20 | -27 | -23 |
| Net financials | 56 | 670 | -91 | -335 | 525 | -500 | -309 | -78 | 0 | -0 | 1.224 | -485 | 142 |
| Profit before tax | 89 | 662 | -95 | -341 | 520 | -506 | -314 | -84 | -15 | -18 | 1.204 | -512 | 119 |
| Tax | -0 | -55 | -0 | -0 | -3 | 0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 |
| Net profit | 89 | 718 | -95 | -341 | 524 | -506 | -314 | -84 | -15 | -18 | 1.217 | -512 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 871 | 1.050 | 430 | 953 | 483 | 181 | 170 | 126 | 58 | 1.390 | 863 | 991 |
| Equity | 143 | 860 | 765 | 425 | 948 | 442 | 128 | 45 | 30 | 12 | 1.228 | 716 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 11 | 285 | 5 | 5 | 41 | 53 | 45 | 46 | 47 | 162 | 147 | 157 |
| Total debt | -6 | 11 | 285 | 5 | 5 | 41 | 53 | 125 | 96 | 47 | 162 | 147 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
JM Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |