| Revenue | DKK 1,7M | +8% |
| EBITDA | DKK 218K | +275% |
| Net profit | DKK 170K | +320% |
| Total assets | DKK 557K | +53% |
| Equity | DKK 252K | +208% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 807 | 925 | 1.331 | 1.581 | 1.712 |
| Staff expenses | -756 | -1.126 | -1.495 | -1.489 | -1.494 |
| EBITDA | 52 | -200 | -315 | 58 | 218 |
| Depreciation & amort. | -50 | -9 | -41 | -12 | -42 |
| EBIT | 2 | -210 | -356 | 46 | 176 |
| Net financials | -1 | -2 | -2 | -5 | -5 |
| Profit before tax | 0 | -212 | -358 | 41 | 170 |
| Tax | 0 | -48 | -0 | -0 | -0 |
| Net profit | 0 | -163 | -358 | 41 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 642 | 593 | 439 | 365 | 557 |
| Equity | 562 | 399 | 41 | 82 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 194 | 398 | 283 | 305 |
| Total debt | 79 | 194 | 398 | 283 | 305 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Management | Management | 2005 – 2005 |
BK Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2005 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Bülent Kaplan | Management | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Dogan Yurdakul | Chairman | 0 companies |