| Revenue | — | — |
| EBITDA | DKK 3,5M | +162% |
| Net profit | DKK 3M | +148% |
| Total assets | DKK 29,3M | +20% |
| Equity | DKK 26,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -78 | -66 | 53 | -49 | 160 | -12 | -25 | -20 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -2.406 | -284 | 53 | -49 | 160 | -12 | -25 | -20 | -24 | 4.793 | -5.681 | 3.494 |
| Depreciation & amort. | -22 | 22 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -2.427 | -295 | 53 | -49 | 160 | -12 | -25 | -20 | -24 | 4.793 | -5.681 | 3.494 |
| Net financials | 249 | -2.630 | 466 | 2.850 | 773 | -137 | -8 | -6 | 1.777 | 3.571 | 4.956 | -5.459 | 3.641 |
| Profit before tax | 128 | -5.057 | 171 | 2.903 | 724 | 22 | -20 | -31 | 1.757 | 3.547 | 4.930 | -5.482 | 3.627 |
| Tax | -0 | 99 | -753 | -0 | -139 | 500 | -36 | -0 | -19 | 180 | 859 | 794 | 633 |
| Net profit | 128 | -5.156 | 925 | 2.903 | 863 | -478 | 16 | -31 | 1.775 | 3.368 | 4.071 | -6.276 | 2.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.761 | 8.754 | 8.203 | 9.073 | 8.508 | 6.949 | 6.963 | 6.971 | 8.806 | 25.943 | 30.578 | 24.334 | 29.292 |
| Equity | 1.915 | 2.560 | 3.484 | 6.388 | 7.404 | 6.926 | 6.943 | 6.911 | 8.786 | 25.923 | 29.759 | 23.496 | 26.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.846 | 6.195 | 3.265 | 2.685 | 1.104 | 23 | 20 | 60 | 20 | 20 | 818 | 838 | 2.803 |
| Total debt | 10.846 | 6.195 | 3.265 | 2.685 | 1.104 | 23 | 20 | 60 | 20 | 20 | 818 | 838 | 2.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |