| Revenue | — | — |
| EBITDA | DKK -22K | +50% |
| Net profit | DKK -18K | +54% |
| Total assets | DKK 357K | -4% |
| Equity | DKK 344K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | -5 | -32 | -6 | 108 | 60 | -43 | -52 | 40 | 34 | -31 | 29 | -44 | -22 |
| Depreciation & amort. | -0 | -0 | 18 | 44 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | -5 | -51 | -50 | 86 | 60 | -43 | -52 | 40 | 34 | -31 | 29 | -44 | -22 |
| Net financials | 193 | 3 | -47 | -49 | 64 | 74 | -32 | -41 | 52 | 46 | -19 | 38 | -33 | -12 |
| Profit before tax | 189 | -3 | -52 | -49 | 90 | 64 | -38 | -45 | 47 | 41 | -24 | 36 | -39 | -18 |
| Tax | -1 | -1 | -1 | 0 | 4 | 1 | -0 | 0 | 0 | 0 | 1 | 1 | -0 | -1 |
| Net profit | 190 | -2 | -51 | -49 | 86 | 62 | -38 | -46 | 46 | 40 | -24 | 35 | -39 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 343 | 523 | 397 | 404 | 395 | 476 | 427 | 468 | 417 | 379 | 414 | 372 | 357 |
| Equity | 341 | 339 | 288 | 238 | 325 | 387 | 349 | 303 | 349 | 390 | 365 | 400 | 362 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 154 | 4 | 235 | 159 | 80 | 8 | 126 | 124 | 119 | 27 | 13 | 10 | 10 | 13 |
| Total debt | 154 | 4 | 235 | 159 | 80 | 8 | 126 | 124 | 119 | 27 | 13 | 14 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|