| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 3,5M | -64% |
| Net profit | DKK 1,5M | -78% |
| Total assets | DKK 55,4M | +2% |
| Equity | DKK 20,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.013 | 1.997 | 2.230 | 2.284 | 2.321 | 2.245 | 2.394 | 2.483 | 2.302 | 2.534 | 2.190 | 2.277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.915 | 2.004 | 4.027 | 8.576 | 8.727 | 3.405 | 3.722 | 4.263 | 4.130 | 2.805 | 3.802 | -10.936 | 9.840 | 3.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.915 | 2.004 | 4.027 | 8.576 | 8.727 | 3.405 | 3.722 | 4.263 | 4.130 | 2.805 | 3.802 | -10.936 | 9.840 | 3.537 |
| Net financials | -729 | -1.183 | -1.131 | -856 | -473 | -403 | -295 | -243 | -279 | -222 | -175 | -260 | -1.270 | -1.647 |
| Profit before tax | 1.186 | 822 | 2.896 | 7.720 | 8.254 | 3.002 | 3.427 | 4.020 | 3.852 | 2.583 | 3.626 | -11.196 | 8.570 | 1.890 |
| Tax | 297 | 205 | 556 | 1.710 | 1.816 | 660 | 754 | 884 | 846 | 569 | 798 | -2.462 | 1.887 | 422 |
| Net profit | 890 | 616 | 2.340 | 6.010 | 6.438 | 2.342 | 2.673 | 3.136 | 3.005 | 2.015 | 2.829 | -8.735 | 6.683 | 1.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.088 | 36.078 | 37.912 | 45.053 | 51.600 | 52.992 | 54.528 | 56.460 | 57.586 | 57.904 | 59.771 | 47.819 | 54.507 | 55.413 |
| Equity | 1.326 | 1.942 | 4.282 | 10.293 | 16.731 | 19.072 | 21.745 | 24.881 | 27.886 | 29.701 | 32.530 | 12.395 | 19.078 | 20.546 |
| Long-term debt | 28.408 | 27.749 | 27.133 | 26.795 | 25.721 | 24.650 | 23.317 | 22.023 | 20.596 | 19.312 | 18.109 | 29.274 | 27.762 | 26.754 |
| Short-term debt | 5.973 | 5.800 | 5.354 | 5.113 | 4.682 | 4.398 | 4.127 | 3.614 | 2.591 | 2.149 | 1.902 | 1.679 | 1.400 | 1.424 |
| Total debt | 34.381 | 33.549 | 32.488 | 31.908 | 30.402 | 29.048 | 27.444 | 25.637 | 23.187 | 21.461 | 20.012 | 30.952 | 29.162 | 28.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIM Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
CIM HOLDING AF 08.08.08 ApS | Company | 100.0% | 100.0% | 2023 |
NME 2025 Fælles Holding ApS | Company | 100.0% | 100.0% | 2025 |
ISD Ejendomme Holding ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard | Management | 0 companies |