| Revenue | DKK 332K | -16% |
| EBITDA | DKK 359K | -53% |
| Net profit | DKK -397K | -128% |
| Total assets | DKK 32M | -6% |
| Equity | DKK 30,8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -319 | -51 | -67 | 120 | 24 | 46 | 26 | -184 | 189 | -78 | 155 | 203 | 394 | 332 |
| Staff expenses | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -370 | -736 | -770 | -626 | -638 | -714 |
| EBITDA | -319 | -51 | -67 | -0 | 24 | 46 | 26 | -184 | 1.869 | -814 | -614 | -423 | 768 | 359 |
| Depreciation & amort. | -0 | -18 | -66 | -79 | -79 | -162 | -118 | -83 | -83 | -102 | -175 | -186 | -186 | -157 |
| EBIT | -319 | -69 | -133 | -80 | -56 | -116 | -92 | -267 | 1.786 | -916 | -789 | -610 | 582 | 201 |
| Net financials | 838 | 3.726 | -104 | 84 | 317 | 823 | 1.753 | 7.180 | 922 | 12.671 | -1.179 | 2.420 | 1.217 | -670 |
| Profit before tax | 519 | 3.657 | -237 | -10 | 116 | 651 | 1.528 | 6.651 | 2.708 | 11.755 | -1.968 | 1.810 | 1.799 | -469 |
| Tax | -73 | -27 | -2 | -108 | 113 | 55 | -3 | 22 | 472 | 118 | -457 | 113 | 403 | -72 |
| Net profit | 592 | 3.685 | -235 | 98 | 3 | 596 | 1.531 | 6.629 | 2.235 | 11.637 | -1.511 | 1.697 | 1.396 | -397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.783 | 18.921 | 15.914 | 17.231 | 15.558 | 15.684 | 17.356 | 22.993 | 23.865 | 34.376 | 32.323 | 33.482 | 33.937 | 31.981 |
| Equity | 12.596 | 16.184 | 15.852 | 15.851 | 14.894 | 15.490 | 16.918 | 22.441 | 23.176 | 32.814 | 31.189 | 32.772 | 32.668 | 30.771 |
| Long-term debt | 0 | 101 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 36 | 24 | 25 | 26 |
| Short-term debt | 3.187 | 2.737 | 62 | 1.380 | 664 | 193 | 439 | 552 | 255 | 1.000 | 1.098 | 595 | 751 | 770 |
| Total debt | 3.187 | 2.737 | 62 | 1.380 | 664 | 193 | 439 | 552 | 255 | 1.130 | 1.134 | 619 | 776 | 796 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Bæk Søndergaard | Chairman | 0 companies |
| Lasse Bæk Søndergaard | Board of Directors | 0 companies |
| Line Bæk Søndergaard | Board of Directors | 0 companies |