| Revenue | DKK 4,9M | -20% |
| EBITDA | DKK 3,1M | +8% |
| Net profit | DKK 2,5M | +7% |
| Total assets | DKK 5M | +59% |
| Equity | DKK 3M | +436% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.733 | 3.533 | 4.878 | 2.995 | 3.768 | 4.272 | 4.023 | 4.212 | 4.696 | 5.336 | 5.573 | 6.450 | 6.605 | 6.206 | 4.947 |
| Staff expenses | -2.388 | -2.641 | -2.515 | -2.317 | -2.353 | -2.340 | -2.280 | -2.313 | -2.419 | -2.387 | -2.506 | -2.660 | -3.707 | -3.351 | -1.850 |
| EBITDA | 345 | 892 | 2.363 | 679 | 1.415 | 1.932 | 1.743 | 1.899 | 2.276 | 2.949 | 3.067 | 3.790 | 2.899 | 2.856 | 3.097 |
| Depreciation & amort. | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 297 | 892 | 2.363 | 679 | 1.415 | 1.932 | 1.743 | 1.899 | 2.276 | 2.949 | 3.067 | 3.790 | 2.899 | 2.856 | 3.097 |
| Net financials | 49 | 34 | 28 | 6 | -0 | 73 | 50 | 175 | 20 | 1.036 | -48 | -68 | 82 | 101 | 67 |
| Profit before tax | 346 | 926 | 2.392 | 685 | 1.415 | 2.005 | 1.793 | 2.074 | 2.296 | 3.985 | 3.018 | 3.722 | 2.981 | 2.956 | 3.164 |
| Tax | 89 | 229 | 582 | 161 | 312 | 442 | 391 | 456 | 505 | 881 | 664 | 819 | 657 | 650 | 698 |
| Net profit | 257 | 697 | 1.809 | 524 | 1.103 | 1.564 | 1.403 | 1.617 | 1.790 | 3.104 | 2.354 | 2.903 | 2.324 | 2.307 | 2.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.105 | 3.157 | 5.079 | 4.013 | 4.767 | 5.366 | 5.773 | 6.717 | 6.551 | 8.242 | 7.577 | 8.430 | 8.263 | 3.169 | 5.026 |
| Equity | 4.668 | 1.665 | 2.674 | 2.798 | 2.901 | 4.464 | 4.867 | 5.685 | 5.875 | 7.379 | 6.833 | 7.336 | 6.659 | 566 | 3.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.492 | 2.405 | 1.215 | 1.867 | 902 | 905 | 1.032 | 676 | 862 | 744 | 1.095 | 1.603 | 2.603 | 1.994 |
| Total debt | 1.437 | 1.492 | 2.405 | 1.215 | 1.867 | 902 | 905 | 1.032 | 676 | 862 | 744 | 1.095 | 1.603 | 2.603 | 1.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BH Management | Management | 2005 | — | — |
TM Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
TMLR HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Leffers Svendstrup | Chief Executive Officer | 0 companies |
| Boris Henriksen | Management | 0 companies |
| Thomas Mogensen | Founder | 0 companies |
| Björn Olof Ekström | Chairman | 0 companies |
| Per Thimm | Board of Directors | 0 companies |
| Per Bjerregaard-Andersen | Board of Directors | 0 companies |
| Viggo Majgaard | Board of Directors | 0 companies |
| Karsten Hansen | Chairman | 0 companies |
| Per Robert Kahlmeter | Board of Directors | 0 companies |