| Revenue | DKK 987K | -11% |
| EBITDA | DKK 987K | -11% |
| Net profit | DKK 554K | -9% |
| Total assets | DKK 10,1M | +16% |
| Equity | DKK 1,5M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 243 | 345 | 337 | 114 | 122 | 185 | 174 | 441 | 784 | 752 | 893 | 1.109 | 987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 101 | 110 | 108 | 114 | 122 | 185 | 174 | 441 | 784 | 752 | 893 | 1.109 | 987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -113 | -113 | -113 | -113 | -113 |
| EBIT | 36 | 101 | 110 | 108 | 114 | 122 | 185 | 174 | 415 | 671 | 639 | 779 | 996 | 874 |
| Net financials | 22 | 23 | 9 | 12 | 8 | 12 | 10 | 13 | -42 | -156 | -118 | -211 | -205 | -150 |
| Profit before tax | 58 | 124 | 119 | 120 | 122 | 134 | 196 | 187 | 373 | 515 | 521 | 568 | 791 | 725 |
| Tax | 15 | 31 | 29 | 28 | 27 | 29 | 43 | 41 | 82 | 113 | 115 | 134 | 185 | 170 |
| Net profit | 44 | 93 | 90 | 91 | 95 | 104 | 153 | 146 | 291 | 402 | 407 | 434 | 606 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 465 | 255 | 256 | 259 | 278 | 373 | 475 | 10.884 | 9.027 | 8.932 | 8.795 | 8.716 | 10.126 |
| Equity | 320 | 413 | 223 | 225 | 229 | 244 | 282 | 278 | 424 | 826 | 712 | 826 | 1.112 | 1.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 5.762 | 5.489 | 5.221 | 6.717 | 6.307 |
| Short-term debt | 18 | 52 | 32 | 31 | 30 | 34 | 91 | 198 | 10.202 | 2.430 | 2.730 | 2.748 | 887 | 2.353 |
| Total debt | 18 | 52 | 32 | 31 | 30 | 34 | 91 | 198 | 10.451 | 8.192 | 8.219 | 7.969 | 7.603 | 8.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2005 | — | — |
PM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sine KC Holding ApS | Company | 20.0% | 20.0% | 2026 |
Emmelie Tolstrup Holding ApS | Company | 20.0% | 20.0% | 2026 |
Jens KC Holding ApS | Company | 20.0% | 20.0% | 2026 |
Alexander Tolstrup Holding ApS | Company | 20.0% | 20.0% | 2026 |
Nyeland Mikkelsen Invest ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Tolstrup | Management | 0 companies |
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |