| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +22% |
| Net profit | DKK 205K | -42% |
| Total assets | DKK 7,6M | -7% |
| Equity | DKK 7,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -57 | -68 | -87 | -84 | -30 | -24 | -34 | -21 | -38 | -39 | -20 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -121 | -57 | -68 | -87 | -84 | -30 | -24 | -34 | -21 | -38 | -39 | 1.414 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -15 | -153 | -15 | 717 | -0 | -0 |
| EBIT | -121 | -57 | -68 | -87 | -84 | -30 | -24 | -41 | -36 | -191 | -54 | 697 | -18 | -14 |
| Net financials | 484 | 340 | 376 | 564 | -54 | 203 | -85 | 100 | -236 | 640 | -600 | 365 | 470 | 277 |
| Profit before tax | 364 | 283 | 308 | 477 | -138 | 172 | -109 | 59 | -272 | 449 | -653 | 1.062 | 453 | 263 |
| Tax | 104 | 71 | 64 | 112 | -0 | 8 | -0 | -0 | -0 | 58 | -0 | 48 | 100 | 58 |
| Net profit | 260 | 212 | 244 | 365 | -138 | 165 | -109 | 59 | -272 | 390 | -653 | 1.014 | 353 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.190 | 16.360 | 15.602 | 14.811 | 13.626 | 12.627 | 11.682 | 11.002 | 9.925 | 9.648 | 8.196 | 8.489 | 8.113 | 7.574 |
| Equity | 16.112 | 15.324 | 14.368 | 13.733 | 12.395 | 12.559 | 11.650 | 10.909 | 9.837 | 9.527 | 8.024 | 8.438 | 7.991 | 7.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.036 | 1.234 | 1.078 | 1.231 | 68 | 32 | 93 | 89 | 121 | 172 | 38 | 110 | 165 |
| Total debt | 1.078 | 1.036 | 1.234 | 1.078 | 1.231 | 68 | 32 | 93 | 89 | 121 | 172 | 38 | 110 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H. Martinsen | Audit | 0 companies |