| Revenue | DKK -91K | — |
| EBITDA | DKK -233K | -75% |
| Net profit | DKK 103K | +107% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 6,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -43 | -23 | -2 | -74 | -47 | -27 | -31 | 28 | -9 | 0 | 0 | 0 | -91 |
| Staff expenses | -0 | -0 | -0 | -33 | -66 | -66 | -66 | -66 | -96 | -96 | -109 | -111 | -134 | -142 |
| EBITDA | -18 | -43 | -23 | -35 | -140 | -113 | -93 | -97 | -95 | -105 | -120 | -128 | -133 | -233 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -50 | -30 | -42 | -140 | -113 | -93 | -97 | -95 | -105 | -120 | -128 | -133 | -233 |
| Net financials | 483 | 345 | 527 | 465 | 50 | 594 | 241 | 212 | 76 | 815 | -1.052 | 42 | -1.384 | 420 |
| Profit before tax | 458 | 295 | 497 | 423 | -90 | 480 | 149 | 115 | -20 | 710 | -1.172 | -86 | -1.517 | 77 |
| Tax | 110 | 84 | 128 | 105 | -4 | 71 | 33 | 25 | -0 | 6 | 5 | -0 | -0 | -26 |
| Net profit | 348 | 211 | 369 | 317 | -86 | 409 | 116 | 90 | -20 | 704 | -1.177 | -86 | -1.517 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.824 | 11.988 | 11.673 | 11.374 | 10.491 | 10.358 | 9.864 | 9.346 | 9.331 | 9.967 | 8.721 | 8.234 | 6.815 | 6.932 |
| Equity | 15.994 | 11.155 | 10.874 | 10.541 | 9.906 | 10.315 | 9.843 | 9.327 | 9.288 | 9.943 | 8.703 | 8.220 | 6.804 | 6.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 833 | 799 | 833 | 585 | 43 | 21 | 19 | 44 | 24 | 18 | 14 | 12 | 26 |
| Total debt | 830 | 833 | 799 | 833 | 585 | 43 | 21 | 19 | 44 | 24 | 18 | 14 | 12 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H. Martinsen | Audit | 0 companies |