| Revenue | DKK -207K | +3% |
| EBITDA | DKK -473K | -33% |
| Net profit | DKK 710K | -58% |
| Total assets | DKK 22,9M | +1% |
| Equity | DKK 21,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -22 | -25 | -31 | -133 | -110 | -144 | -156 | -161 | -14 | -210 | -234 | -201 | -207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -154 | -154 | -154 | -154 | -267 |
| EBITDA | -10 | -22 | -25 | -31 | -133 | -110 | -144 | -156 | -276 | -169 | -364 | -388 | -355 | -473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -221 | -221 | -221 | -221 | -0 | -20 | -24 | -24 | -41 | -54 |
| EBIT | -10 | -22 | -25 | -31 | -354 | -331 | -365 | -377 | -276 | -189 | -388 | -412 | -396 | -527 |
| Net financials | 542 | 566 | 1.983 | 4.656 | 1.744 | 1.253 | 455 | 1.370 | 953 | 3.306 | -2.493 | 1.731 | 2.557 | 1.438 |
| Profit before tax | 532 | 544 | 1.959 | 4.625 | 1.390 | 922 | 91 | 993 | 677 | 3.117 | -2.880 | 1.319 | 2.161 | 911 |
| Tax | 132 | 136 | 187 | 108 | 143 | 210 | 32 | 68 | 149 | 587 | -677 | 343 | 464 | 201 |
| Net profit | 400 | 408 | 1.772 | 4.517 | 1.248 | 712 | 59 | 925 | 528 | 2.530 | -2.203 | 976 | 1.697 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.419 | 21.844 | 23.918 | 27.560 | 27.145 | 24.205 | 23.235 | 23.164 | 22.389 | 24.303 | 20.714 | 21.557 | 22.719 | 22.854 |
| Equity | 20.953 | 21.264 | 22.936 | 27.353 | 24.316 | 24.128 | 23.187 | 23.112 | 22.290 | 23.820 | 20.617 | 21.493 | 22.540 | 21.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 580 | 982 | 146 | 2.772 | 34 | 27 | 52 | 93 | 445 | 98 | 65 | 164 | 901 |
| Total debt | 465 | 580 | 982 | 146 | 2.772 | 34 | 27 | 52 | 93 | 445 | 98 | 65 | 164 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|