| Revenue | DKK 229K | +10% |
| EBITDA | DKK -3K | -103% |
| Net profit | DKK -38K | -132% |
| Total assets | DKK 312K | +8% |
| Equity | DKK 131K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -111 | 158 | 119 | -59 | 86 | 137 | 269 | 279 | 17 | 207 | 229 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -50 | -67 | -5 | -0 | -0 | -0 | -90 | -233 |
| EBITDA | -4 | -39 | -111 | 158 | 119 | -109 | 19 | 132 | 128 | 45 | 17 | 118 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -39 | -111 | 158 | 119 | -109 | 19 | 132 | 128 | 45 | 17 | 118 | -3 |
| Net financials | 0 | 0 | 0 | 8 | -0 | -20 | -1 | -1 | 0 | 0 | -0 | 0 | -34 |
| Profit before tax | -4 | -39 | -111 | 166 | 119 | -129 | 19 | 131 | 128 | 45 | 16 | 118 | -38 |
| Tax | -0 | -0 | -0 | -86 | 27 | -28 | 5 | 29 | 29 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -39 | -111 | 252 | 92 | -100 | 13 | 102 | 99 | 45 | 16 | 118 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 232 | 97 | 181 | 350 | 256 | 202 | 184 | 227 | 241 | 225 | 289 | 312 |
| Equity | -330 | -368 | -478 | -226 | -134 | -234 | -221 | -119 | -20 | 49 | 65 | 183 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 159 | 77 | 163 |
| Short-term debt | 332 | 600 | 575 | 494 | 544 | 490 | 423 | 303 | 248 | 12 | 0 | 29 | 18 |
| Total debt | 332 | 600 | 575 | 494 | 544 | 490 | 423 | 303 | 248 | 192 | 159 | 106 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV | Audit | 2005 | — | — |
KK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Valentin Andersen | Audit | 0 companies |
| Kai Kristian Wøldike Bested | Management | 0 companies |