| Revenue | DKK -22K | -14% |
| EBITDA | DKK -22K | +14% |
| Net profit | DKK 425K | +117% |
| Total assets | DKK 16,8M | -1% |
| Equity | DKK 16,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -118 | -26 | -26 | -26 | -27 | -28 | -29 | -23 | -37 | -23 | -26 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -86 | 40 | -26 | -26 | -26 | -28 | -29 | -23 | -37 | -62 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -86 | 40 | -26 | -26 | -26 | -28 | -29 | -23 | -37 | -62 | -26 | -22 |
| Net financials | -587 | 573 | 2.662 | 910 | 2.776 | 1.979 | 267 | -395 | 1.508 | 1.246 | -247 | -2.467 | 459 |
| Profit before tax | -553 | 487 | 2.702 | 885 | 2.750 | 1.953 | 239 | -424 | 1.485 | 1.208 | -309 | -2.492 | 437 |
| Tax | 32 | 16 | 33 | -8 | -22 | -6 | -41 | -5 | -7 | -8 | -8 | -3 | 12 |
| Net profit | -585 | 471 | 2.669 | 893 | 2.772 | 1.959 | 280 | -419 | 1.493 | 1.216 | -301 | -2.489 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.157 | 13.424 | 14.549 | 15.556 | 18.944 | 19.161 | 19.577 | 19.039 | 20.317 | 21.071 | 19.613 | 16.874 | 16.766 |
| Equity | 8.980 | 9.355 | 11.925 | 12.987 | 15.659 | 17.514 | 17.688 | 17.002 | 18.134 | 19.237 | 18.562 | 15.955 | 16.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 876 | 422 |
| Short-term debt | 4.177 | 4.069 | 2.624 | 2.569 | 3.285 | 1.647 | 1.888 | 2.037 | 2.183 | 1.834 | 122 | 43 | 86 |
| Total debt | 4.177 | 4.069 | 2.624 | 2.569 | 3.285 | 1.647 | 1.888 | 2.037 | 2.183 | 1.834 | 1.051 | 919 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Ethelberg | Management | 0 companies |