| Revenue | DKK 380K | +52% |
| EBITDA | DKK -200K | -560% |
| Net profit | DKK -200K | -682% |
| Total assets | DKK 85K | -68% |
| Equity | DKK -53K | -136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.615 | 2.853 | 332 | 252 | 21 | 0 | 40 | 0 | 43 | 187 | 151 | 752 | 249 | 380 |
| Staff expenses | -1.010 | -369 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -710 | -206 | -580 |
| EBITDA | 605 | 2.537 | 330 | 178 | -7 | -27 | 29 | -23 | 30 | 72 | 66 | 41 | 44 | -200 |
| Depreciation & amort. | 428 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 2.511 | 330 | 178 | -7 | -27 | 29 | -23 | 30 | 72 | 66 | 41 | 44 | -200 |
| Net financials | -3 | 57 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 1 | -0 |
| Profit before tax | 174 | 2.567 | 330 | 178 | -7 | -27 | 29 | -23 | 30 | 72 | 65 | 42 | 44 | -200 |
| Tax | 50 | 647 | 81 | 42 | -0 | -0 | 6 | -0 | 7 | 16 | 14 | -21 | 10 | -0 |
| Net profit | 124 | 1.920 | 249 | 136 | -7 | -27 | 22 | -23 | 23 | 56 | 51 | 63 | 34 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.692 | 2.316 | 916 | 744 | 511 | 33 | 73 | 40 | 62 | 115 | 153 | 311 | 268 | 85 |
| Equity | 852 | 876 | 755 | 641 | 493 | 16 | 38 | 16 | 44 | 100 | 95 | 113 | 147 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 1.430 | 161 | 103 | 18 | 17 | 35 | 25 | 19 | 15 | 58 | 198 | 121 | 139 |
| Total debt | 750 | 1.430 | 161 | 103 | 18 | 17 | 35 | 25 | 19 | 15 | 58 | 198 | 121 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELOSO LEMA HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Hugo Betak Veloso | Management | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Hans Gormsen | Chairman | 0 companies |
| Line Betak Veloso | Board of Directors | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |