Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
INTELLIGENT BYGNINGSAUTOMATIK ApS
APS
Dissolved
Advertising protection
CVR 28329296
Ryhavevej 50A, 8210
Aarhus V
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2005 · 21 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
INTELLIGENT BYGNINGSAUTOMATIK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2013: 10M
10M
2013
2014: 6M (-40% vs 2013)
6M
-40%
2014
2015: 7M (+17% vs 2014)
7M
+17%
2015
2016: 9M (+29% vs 2015)
9M
+29%
2016
2017: 11M (+22% vs 2016)
11M
+22%
2017
EBITDA
DKK millions
2M
2M
1M
1M
0M
2013: 2M
2M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 1M
1M
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
2017: 2M (0% vs 2016)
2M
0%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
11.061
8.796
6.822
6.028
10.100
Staff expenses
-8.737
-6.992
-5.833
-6.154
-8.209
EBITDA
2.297
1.804
989
-125
1.891
Depreciation & amort.
-2
-66
-69
168
278
EBIT
2.294
1.739
920
-293
1.613
Net financials
-13
-69
-151
-171
-43
Profit before tax
2.248
1.640
763
-471
1.546
Tax
527
484
210
-105
413
Net profit
1.721
1.155
553
-366
1.133
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
8.134
10.057
7.828
5.430
6.614
Equity
3.308
2.188
1.532
1.179
2.345
Long-term debt
0
82
125
163
247
Short-term debt
4.313
7.035
5.807
3.945
3.600
Total debt
4.313
7.118
5.932
4.107
3.846
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20,8 %
This company
2013
2017
Equity ratio
40,7 %
This company
38,2 %
Market median
This company
Market median
7% above market
2013
2017
Return on equity
52,0 %
This company
18,4 %
Market median
This company
Market median
183% above market
2013
2017
Net profit margin (of gross profit)
15,6 %
This company
2013
2017
Asset turnover (of gross profit)
1,36×
This company
2013
2017
Debt / equity
1,46×
This company
0,62×
Market median
This company
Market median
135% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
More on INTELLIGENT BYGNINGSAUTOMATIK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network