| Revenue | DKK 21K | -100% |
| EBITDA | DKK 7K | -100% |
| Net profit | DKK 5K | -100% |
| Total assets | DKK 17K | -100% |
| Equity | DKK 8K | -100% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.576 | 21.353 | 24.959 | 18.925 | 21 |
| Staff expenses | -14.534 | -14.716 | -15.063 | -14.750 | -14 |
| EBITDA | 3.042 | 6.636 | 9.895 | 4.176 | 7 |
| Depreciation & amort. | -660 | -768 | -788 | -862 | -1 |
| EBIT | 2.382 | 5.868 | 9.108 | 3.313 | 7 |
| Net financials | -111 | -100 | -31 | -31 | -0 |
| Profit before tax | 2.271 | 5.768 | 9.076 | 3.283 | 6 |
| Tax | 500 | 1.268 | 1.851 | 828 | 2 |
| Net profit | 1.771 | 4.500 | 7.226 | 2.455 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.902 | 10.813 | 19.363 | 13.259 | 17 |
| Equity | 6.451 | 5.066 | 12.292 | 7.521 | 8 |
| Long-term debt | 508 | 1.281 | 2.293 | 758 | 1 |
| Short-term debt | 5.915 | 4.451 | 4.777 | 4.981 | 7 |
| Total debt | 6.424 | 5.731 | 7.070 | 5.738 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CØ Management | Management | 2011 – 2012 |
KW Management | Management | 2012 – 2019 |
MF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Kastberg | Chief Executive Officer | 0 companies |
| Claus Østergaard | Management | 0 companies |
| Kasper Wistrup Henningsen | Management | 0 companies |
| Morten Friis Kliver | Chief Executive Officer | 0 companies |
| Jørgen Reipuert Christiansen | Board of Directors | 0 companies |
| Anne Chabert | Board of Directors | 0 companies |
| Helene Elisabeth Thomasen | Board of Directors | 0 companies |
| Ejner Graversen | Chairman | 0 companies |
| Jan Rene Reipuert Christiansen | Board of Directors | 0 companies |
| Steen Lau Holmberg Benard | Chairman | 0 companies |
| Jon Buch Vedstesen | Board of Directors | 0 companies |
| Charlotte Elisa Andersen | Board of Directors | 0 companies |