| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK -30K | -180% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -5 | -2 | -5 | -7 | -6 | -7 | -9 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -5 | -2 | -5 | -7 | -6 | -7 | -9 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -5 | -2 | -5 | -7 | -6 | -7 | -9 | -10 | -11 | -11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 |
| Profit before tax | 0 | 0 | 0 | -5 | -2 | -5 | -7 | -6 | -7 | -9 | -10 | -11 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -5 | -2 | -5 | -7 | -6 | -7 | -9 | -10 | -11 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 | 9.520 |
| Equity | 9.167 | 9.167 | 9.090 | 9.084 | 9.082 | 9.077 | 9.069 | 9.063 | 9.056 | 9.047 | 9.037 | 9.026 | 8.996 |
| Long-term debt | 353 | 353 | 430 | 431 | 433 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 | 5 | 5 | 451 | 457 | 464 | 473 | 483 | 494 | 524 |
| Total debt | 353 | 353 | 430 | 436 | 438 | 443 | 451 | 457 | 464 | 473 | 483 | 494 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VH Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDENS KONVERTIBLE OBLIGATIONER I ApS | Company | 15.0% | 15.0% | 2020 |
NORDENS KONVERTIBLE OBLIGATIONER II ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hasforth | Management | 0 companies |
| Michael Jeong-Ill Lee | Chief Executive Officer | 0 companies |
| VPF Holding S.a.r.l | Founder | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Niels Christian Yde Nielsen | Board of Directors | 0 companies |
| Søren Brinkmann | Board of Directors | 0 companies |
| Alex Koustrup | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |