| Revenue | DKK -65K | +3% |
| EBITDA | DKK -65K | -3% |
| Net profit | DKK 37K | +46% |
| Total assets | DKK 10,5M | +1% |
| Equity | DKK 9,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | -79 | -66 | -68 | -59 | -3 | -64 | -63 | -61 | -72 | -12 | -63 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -153 | -79 | -66 | -68 | -59 | -3 | -64 | -63 | -61 | -72 | -12 | -63 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -79 | -66 | -68 | -59 | -3 | -64 | -63 | -61 | -72 | -12 | -63 | -65 |
| Net financials | 99 | 67 | 50 | 66 | 55 | 54 | 58 | 56 | 27 | 40 | 44 | 88 | 102 |
| Profit before tax | -54 | -12 | -16 | -2 | -5 | 51 | -5 | -7 | -34 | -32 | 32 | 26 | 37 |
| Tax | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -12 | -16 | -2 | -5 | 51 | -5 | -7 | -34 | -32 | 32 | 26 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.325 | 10.403 | 9.739 | 9.789 | 9.839 | 9.905 | 9.982 | 10.051 | 10.094 | 10.158 | 10.225 | 10.358 | 10.492 |
| Equity | 9.700 | 9.687 | 9.672 | 9.670 | 9.665 | 9.717 | 9.711 | 9.705 | 9.671 | 9.639 | 9.671 | 9.696 | 9.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 716 | 67 | 119 | 174 | 188 | 270 | 346 | 424 | 519 | 554 | 661 | 758 |
| Total debt | 625 | 716 | 67 | 119 | 174 | 188 | 270 | 346 | 424 | 519 | 554 | 661 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VH Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPF HOLDING I A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hasforth | Management | 0 companies |
| Michael Jeong-Ill Lee | Chief Executive Officer | 0 companies |
| VPF Holding S.a.r.l | Founder | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Niels Christian Yde Nielsen | Board of Directors | 0 companies |
| Søren Brinkmann | Board of Directors | 0 companies |
| Alex Koustrup | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |