| Revenue | DKK -58K | +1884% |
| EBITDA | DKK -65K | -600% |
| Net profit | DKK -87K | -167% |
| Total assets | DKK 256K | -26% |
| Equity | DKK 74K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 812 | 1.049 | 1.092 | 397 | 415 | 127 | 143 | 8 | -3 | -58 |
| Staff expenses | -834 | -692 | -518 | -650 | -543 | -265 | -27 | -24 | -16 | -6 | -7 |
| EBITDA | -119 | 120 | 152 | 161 | -148 | 150 | 101 | 119 | -7 | -9 | -65 |
| Depreciation & amort. | -114 | -105 | -105 | -59 | -23 | -22 | -31 | -18 | -18 | -18 | -18 |
| EBIT | -233 | 16 | 47 | 102 | -171 | 128 | 69 | 101 | -25 | -27 | -82 |
| Net financials | -65 | -31 | -25 | -29 | -29 | -26 | -10 | -30 | -4 | -5 | -4 |
| Profit before tax | -298 | -15 | 23 | 73 | -200 | 102 | 59 | 72 | -29 | -32 | -87 |
| Tax | -61 | 5 | 14 | -0 | 125 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -237 | -20 | 9 | 73 | -325 | 102 | 59 | 72 | -29 | -32 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.042 | 1.000 | 1.039 | 428 | 553 | 416 | 430 | 397 | 346 | 256 |
| Equity | 162 | 142 | 151 | 314 | -11 | 91 | 150 | 222 | 193 | 161 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 901 | 849 | 725 | 439 | 461 | 265 | 208 | 204 | 186 | 182 |
| Total debt | 1.001 | 901 | 849 | 725 | 439 | 461 | 265 | 208 | 204 | 186 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Stevinus Rendbæk | Management | 0 companies |