| Revenue | DKK 1,6M | -154% |
| EBITDA | DKK 1,4M | +145% |
| Net profit | DKK 5,1M | +67% |
| Total assets | DKK 99M | +2% |
| Equity | DKK 91,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -27 | 12 | 25 | -8 | 36.471 | -297 | 3.993 | 2.727 | 6.485 | 1.180 | -2.957 | 1.595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -285 | -198 | -188 | -203 | -195 | -191 |
| EBITDA | 5 | -27 | 12 | 25 | -8 | 36.471 | -445 | 3.708 | 2.529 | 6.297 | 978 | -3.152 | 1.404 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -32 | 7 | 20 | -13 | 36.467 | -445 | 3.708 | 2.529 | 6.297 | 978 | -3.152 | 1.404 |
| Net financials | 1.176 | 1.402 | 22.481 | 7.429 | 4.135 | 41.501 | -4.619 | 13.077 | 11.987 | 19.565 | -4.128 | 3.647 | 7.044 |
| Profit before tax | 1.180 | 1.370 | 22.488 | 7.449 | 4.122 | 41.406 | -4.972 | 13.364 | 11.586 | 19.107 | -4.574 | 3.301 | 6.713 |
| Tax | -0 | 35 | -0 | 411 | 3 | 1.032 | -984 | 2.109 | 1.910 | 2.734 | -171 | 237 | 1.596 |
| Net profit | 1.180 | 1.334 | 22.488 | 7.039 | 4.119 | 40.374 | -3.988 | 11.254 | 9.676 | 16.373 | -4.404 | 3.064 | 5.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.861 | 3.020 | 25.266 | 31.804 | 37.726 | 83.207 | 76.911 | 83.868 | 98.632 | 110.776 | 99.758 | 97.344 | 98.994 |
| Equity | 1.855 | 2.969 | 25.258 | 31.396 | 34.716 | 74.689 | 69.824 | 80.278 | 86.954 | 99.327 | 88.423 | 87.987 | 91.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 50 | 9 | 408 | 3.011 | 8.518 | 7.088 | 3.590 | 11.678 | 11.449 | 11.335 | 9.357 | 7.805 |
| Total debt | 6 | 50 | 9 | 408 | 3.011 | 8.518 | 7.088 | 3.590 | 11.678 | 11.449 | 11.335 | 9.357 | 7.805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|