| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 5M | -15% |
| Equity | DKK 3,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -7 | -9 | -10 | -42 | -11 | -9 | -8 | -9 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -7 | -9 | -10 | -42 | -11 | -9 | -8 | -9 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -7 | -9 | -10 | -42 | -11 | -9 | -8 | -9 | -7 | -7 | -8 |
| Net financials | 91 | 37 | 464 | 234 | 311 | -32 | -208 | -216 | -223 | -231 | -240 | 4.701 | 4 |
| Profit before tax | 91 | 27 | 457 | 225 | 301 | -74 | -219 | -225 | -232 | -240 | -247 | 4.694 | -3 |
| Tax | 5 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | 10 | 457 | 225 | 301 | -74 | -219 | -225 | -232 | -240 | -247 | 4.694 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 947 | 1.404 | 1.640 | 1.952 | 7.155 | 7.155 | 7.155 | 7.155 | 7.155 | 7.155 | 5.936 | 5.035 |
| Equity | 907 | 918 | 1.374 | 1.600 | 1.849 | 424 | 152 | -73 | -305 | -545 | -792 | 3.902 | 3.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 29 | 30 | 40 | 103 | 6.731 | 7.003 | 7.228 | 7.460 | 7.700 | 7.947 | 2.034 | 1.197 |
| Total debt | 418 | 29 | 30 | 40 | 103 | 6.731 | 7.003 | 7.228 | 7.460 | 7.700 | 7.947 | 2.034 | 1.197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|