| Revenue | DKK -205K | +88% |
| EBITDA | DKK -966K | +5% |
| Net profit | DKK 1,5M | +182% |
| Total assets | DKK 70,8M | -2% |
| Equity | DKK 70,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -20 | -37 | -27 | -38 | -21 | -12 | -207 | -149 | -213 | -109 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -20 | -42 | -81 | -82 | -60 | -135 | -246 | -409 | -1.133 | -1.016 | -966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -20 | -42 | -81 | -82 | -60 | -135 | -246 | -409 | -1.133 | -1.016 | -966 |
| Net financials | 2.132 | 3.684 | 7.102 | 13.736 | 18.761 | 14.568 | 12.031 | 2.048 | 12.854 | 13.497 | -2.021 | -206 | 2.926 |
| Profit before tax | 2.123 | 3.667 | 7.082 | 13.694 | 18.680 | 14.485 | 11.971 | 1.913 | 12.608 | 13.088 | -3.154 | -1.222 | 1.960 |
| Tax | 43 | 32 | 98 | 56 | 56 | 75 | 1 | 117 | -68 | 411 | 71 | 602 | 458 |
| Net profit | 2.080 | 3.636 | 6.985 | 13.638 | 18.625 | 14.410 | 11.970 | 1.795 | 12.676 | 12.678 | -3.225 | -1.824 | 1.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.134 | 15.490 | 22.418 | 35.746 | 51.865 | 65.854 | 74.918 | 72.701 | 80.266 | 87.488 | 76.293 | 72.211 | 70.770 |
| Equity | 12.087 | 15.464 | 22.307 | 35.703 | 51.855 | 65.819 | 74.907 | 72.593 | 80.153 | 83.679 | 74.871 | 71.693 | 70.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 26 | 112 | 44 | 10 | 35 | 11 | 107 | 113 | 3.809 | 1.422 | 518 | 34 |
| Total debt | 47 | 26 | 112 | 44 | 10 | 35 | 11 | 107 | 113 | 3.809 | 1.422 | 518 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2019 | |
| Individual | 25.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|