| Revenue | DKK -848K | +94% |
| EBITDA | DKK -2,1M | +7% |
| Net profit | DKK 39,8M | +192% |
| Total assets | DKK 177,9M | +9% |
| Equity | DKK 174,7M | +21% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -23 | -31 | -33 | -16 | -24 | -537 | -391 | -842 | -953 | -437 | -848 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.274 |
| EBITDA | -13 | -23 | -31 | -33 | -16 | -24 | -537 | -391 | -842 | -2.691 | -2.274 | -2.123 |
| Depreciation & amort. | -2.248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.261 | -23 | -31 | -33 | -16 | -24 | -537 | -391 | -842 | -2.691 | -2.274 | -2.123 |
| Net financials | 11.887 | 13.490 | 1.895 | 9.056 | 3.612 | -1.332 | 8.760 | 84.098 | 16.421 | -18.029 | 16.017 | 43.179 |
| Profit before tax | 9.626 | 13.467 | 1.864 | 9.022 | 3.596 | -1.356 | 8.224 | 83.707 | 15.579 | -20.720 | 13.743 | 41.057 |
| Tax | -119 | -77 | -198 | -215 | -228 | -259 | -267 | -140 | 2.595 | -157 | 97 | 1.231 |
| Net profit | 9.744 | 13.544 | 2.062 | 9.238 | 3.824 | -1.097 | 8.491 | 83.847 | 12.984 | -20.563 | 13.646 | 39.825 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.588 | 69.300 | 72.056 | 82.131 | 85.779 | 91.781 | 90.033 | 163.669 | 173.449 | 150.522 | 162.882 | 177.907 |
| Equity | 32.168 | 35.020 | 37.083 | 43.320 | 47.145 | 46.047 | 54.538 | 138.385 | 150.782 | 130.218 | 143.864 | 174.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.420 | 34.280 | 34.973 | 38.811 | 38.634 | 45.734 | 35.496 | 25.284 | 22.668 | 20.304 | 19.018 | 3.218 |
| Total debt | 25.420 | 34.280 | 34.973 | 38.811 | 38.634 | 45.734 | 35.496 | 25.284 | 22.668 | 20.304 | 19.018 | 3.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSE INVEST ApS | Company | 66.7% | 66.7% | 2011 |
SISO INVEST ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Selchau | Management | 0 companies |
| Simon Selchau | Board of Directors | 0 companies |
| Michala Charlotte Selchau | Board of Directors | 0 companies |
| Sophie Selchau | Board of Directors | 0 companies |
| Ricki Boye | Chairman | 0 companies |