| Revenue | DKK -2K | -78% |
| EBITDA | DKK -53K | +13% |
| Net profit | DKK -32K | -890% |
| Total assets | DKK 998K | -15% |
| Equity | DKK 982K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 74 | 137 | 159 | 128 | 60 | 45 | -48 | -19 | -10 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -54 | -46 | -51 | -51 | -51 | -51 | -51 | -51 | -51 |
| EBITDA | 343 | 203 | 175 | 379 | -44 | 83 | 112 | 77 | 9 | -168 | -98 | -69 | -61 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -55 | -57 | -45 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 203 | 175 | 379 | -44 | 52 | 81 | 23 | -48 | -213 | -98 | -69 | -61 | -53 |
| Net financials | 421 | 287 | 210 | 623 | 320 | 543 | -9 | -25 | -11 | -14 | -21 | 55 | 57 | 21 |
| Profit before tax | 420 | 274 | 204 | 607 | 115 | 595 | 72 | -2 | -59 | -227 | -119 | -14 | -3 | -32 |
| Tax | 19 | 14 | 7 | 22 | -1 | 22 | 23 | 12 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 401 | 260 | 197 | 585 | 117 | 573 | 49 | -14 | -58 | -230 | -119 | -14 | -3 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.833 | 2.549 | 2.437 | 2.837 | 4.752 | 3.197 | 3.112 | 3.250 | 3.312 | 2.015 | 1.435 | 1.315 | 1.175 | 998 |
| Equity | 2.551 | 2.340 | 2.158 | 2.742 | 2.758 | 2.330 | 2.274 | 2.152 | 1.983 | 1.640 | 1.406 | 1.274 | 1.149 | 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.249 | 799 | 750 | 1.001 | 1.155 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 208 | 280 | 95 | 745 | 68 | 88 | 98 | 175 | 375 | 29 | 40 | 26 | 16 |
| Total debt | 282 | 208 | 280 | 95 | 1.994 | 867 | 838 | 1.098 | 1.330 | 375 | 29 | 40 | 26 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |