| Revenue | DKK -9K | -117% |
| EBITDA | DKK -9K | +59% |
| Net profit | DKK -9K | +64% |
| Total assets | DKK 259K | +1% |
| Equity | DKK 225K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -93 | -99 | -92 | -84 | -97 | -43 | -44 | -44 | -26 | 8 | 52 | -9 |
| Staff expenses | -363 | -452 | -514 | -537 | -507 | -509 | -507 | -507 | -205 | -100 | -2 | -73 | -0 |
| EBITDA | -437 | -545 | -612 | -628 | -591 | -605 | -550 | -551 | -249 | -126 | 6 | -21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -437 | -545 | -612 | -628 | -591 | -605 | -550 | -551 | -249 | -126 | 6 | -21 | -9 |
| Net financials | 1.693 | 33 | 988 | 1.097 | 739 | 1.223 | -661 | 713 | 193 | -21 | -5 | -4 | -2 |
| Profit before tax | 1.255 | -512 | 375 | 469 | 147 | 618 | -1.211 | 161 | -56 | -147 | 1 | -26 | -11 |
| Tax | 317 | -124 | 95 | 109 | 38 | 136 | -265 | 39 | 225 | -251 | 3 | 0 | -2 |
| Net profit | 938 | -388 | 280 | 360 | 110 | 482 | -947 | 122 | -281 | 104 | -2 | -26 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.622 | 23.688 | 23.758 | 23.794 | 23.891 | 21.477 | 15.397 | 5.556 | 371 | 276 | 329 | 256 | 259 |
| Equity | 23.746 | 23.208 | 23.298 | 23.528 | 23.638 | 21.119 | 15.173 | 4.494 | 263 | 262 | 260 | 234 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | 481 | 460 | 266 | 253 | 358 | 224 | 1.062 | 107 | 14 | 69 | 22 | 34 |
| Total debt | 876 | 481 | 460 | 266 | 253 | 358 | 224 | 1.062 | 107 | 14 | 69 | 22 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|