| Revenue | DKK -18K | +153% |
| EBITDA | DKK -18K | -153% |
| Net profit | DKK -4K | -100% |
| Total assets | DKK 24M | -1% |
| Equity | DKK 24M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -2 | -3 | -4 | -6 | -5 | -6 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | -2 | -2 | -2 | -3 | -2 | -10 | -27 | -6 | -5 | -6 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | -2 | -2 | -2 | -3 | -2 | -10 | -27 | -6 | -5 | -6 | -7 | -18 |
| Net financials | 0 | -1.302 | 260 | 1.208 | 3.196 | 1.677 | 1.263 | 1.595 | 1.842 | 2.393 | 3.046 | 5.407 | 22.220 | 32 |
| Profit before tax | — | -1.305 | 257 | 1.206 | 3.194 | 1.674 | 1.261 | 1.585 | 1.815 | 2.387 | 3.041 | 5.401 | 22.212 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 7 | 7 | 8 | 18 |
| Net profit | — | -1.305 | 257 | 1.206 | 3.194 | 1.674 | 1.261 | 1.585 | 1.815 | 2.385 | 3.034 | 5.394 | 22.205 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 2.550 | 2.680 | 3.790 | 6.887 | 7.956 | 8.217 | 8.596 | 9.217 | 11.492 | 11.530 | 13.923 | 24.129 | 24.007 |
| Equity | 3.824 | 2.422 | 2.581 | 3.687 | 6.779 | 7.954 | 8.214 | 8.400 | 9.215 | 11.486 | 11.520 | 13.914 | 24.119 | 23.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 128 | 99 | 103 | 108 | 3 | 3 | 196 | 3 | 6 | 10 | 9 | 10 | 27 |
| Total debt | 92 | 128 | 99 | 103 | 108 | 3 | 3 | 196 | 3 | 6 | 10 | 9 | 10 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bergøe | Audit | 0 companies |