| Revenue | DKK -18K | +176% |
| EBITDA | DKK -18K | -176% |
| Net profit | DKK 105K | -100% |
| Total assets | DKK 31,1M | +0% |
| Equity | DKK 31M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -2 | -3 | -4 | -4 | -5 | -6 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -6 | -42 | -4 | -5 | -6 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -6 | -42 | -4 | -5 | -6 | -7 | -18 |
| Net financials | -56 | -1.302 | 260 | 1.208 | 3.196 | 1.681 | 1.248 | 1.586 | 1.873 | 2.393 | 3.040 | 5.408 | 22.277 | 173 |
| Profit before tax | -59 | -1.305 | 257 | 1.206 | 3.194 | 1.678 | 1.245 | 1.581 | 1.830 | 2.390 | 3.036 | 5.402 | 22.270 | 154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 6 | 7 | 20 | 49 |
| Net profit | -59 | -1.305 | 257 | 1.206 | 3.194 | 1.678 | 1.245 | 1.581 | 1.830 | 2.387 | 3.030 | 5.395 | 22.250 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 2.550 | 2.680 | 3.790 | 6.887 | 7.569 | 7.814 | 8.529 | 10.114 | 12.397 | 12.424 | 13.819 | 31.083 | 31.103 |
| Equity | 3.824 | 2.422 | 2.581 | 3.687 | 6.779 | 7.566 | 7.812 | 8.392 | 10.112 | 12.386 | 12.415 | 13.810 | 31.060 | 31.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 128 | 99 | 103 | 108 | 3 | 3 | 136 | 3 | 11 | 9 | 9 | 23 | 73 |
| Total debt | 92 | 128 | 99 | 103 | 108 | 3 | 3 | 136 | 3 | 11 | 9 | 9 | 23 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bergøe | Audit | 0 companies |