| Revenue | DKK -16K | +19% |
| EBITDA | DKK -16K | -19% |
| Net profit | DKK -17K | -11% |
| Total assets | DKK 136K | +109% |
| Equity | DKK -13K | -370% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.091 | -76 | -15 | 596 | 511 | -11 | -2 | -76 | 264 | -47 | -18 | -14 | -16 |
| Staff expenses | -223 | -0 | -0 | -60 | -60 | -0 | -0 | -0 | -361 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | -76 | -15 | 536 | 451 | -12 | -2 | -76 | -97 | -47 | -18 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 868 | -76 | -15 | 536 | 451 | -12 | -2 | -76 | -97 | -47 | -18 | -14 | -16 |
| Net financials | -151 | -45 | 0 | -23 | 0 | 18 | -35 | -74 | -40 | 13 | -15 | -2 | -1 |
| Profit before tax | 717 | -121 | -15 | 513 | 451 | 7 | -37 | -150 | -137 | -34 | -33 | -16 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 717 | -121 | -15 | 513 | 451 | 7 | -37 | -150 | -137 | -34 | -33 | -16 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 245 | 14 | 611 | 497 | 431 | 5.021 | 3.953 | 1.401 | 610 | 68 | 65 | 136 |
| Equity | -424 | -545 | -560 | -47 | 404 | 411 | 374 | 224 | 87 | 53 | 20 | 5 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 791 | 575 | 658 | 92 | 20 | 4.647 | 3.729 | 1.314 | 556 | 47 | 60 | 149 |
| Total debt | 1.024 | 791 | 575 | 658 | 92 | 20 | 4.647 | 3.729 | 1.314 | 556 | 47 | 60 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hjorth Wrang | Management | 0 companies |