| Revenue | DKK -113K | +97% |
| EBITDA | DKK -720K | -24% |
| Net profit | DKK 1,8M | -81% |
| Total assets | DKK 41,9M | +8% |
| Equity | DKK 39,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -450 | -231 | -784 | 194 | 587 | 780 | 1.681 | -104 | -6 | -89 | -70 | -57 | -113 |
| Staff expenses | -0 | -804 | -811 | -729 | -707 | -669 | -321 | -576 | -577 | -531 | -636 | -523 | -607 |
| EBITDA | -450 | -1.035 | -1.595 | -536 | -120 | 111 | 1.360 | -680 | -583 | -620 | -706 | -580 | -720 |
| Depreciation & amort. | -500 | -599 | -0 | -13 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -950 | -1.634 | -1.595 | -549 | -174 | 111 | 1.360 | -680 | -583 | -620 | -706 | -580 | -720 |
| Net financials | -86 | 5.833 | 986 | 862 | 3.674 | 2.012 | 3.171 | -3.344 | 850 | -631 | 1.749 | 10.072 | 2.508 |
| Profit before tax | -241 | 3.624 | -320 | 116 | 2.358 | 726 | 2.358 | -4.024 | 267 | -1.251 | 1.042 | 9.492 | 1.788 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 |
| Net profit | -241 | 3.624 | -320 | 116 | 2.358 | 726 | 2.358 | -4.024 | 267 | -1.251 | 1.027 | 9.492 | 1.788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.263 | 28.964 | 29.231 | 27.159 | 28.814 | 32.327 | 32.282 | 29.560 | 27.001 | 28.985 | 29.750 | 38.824 | 41.889 |
| Equity | 22.804 | 26.328 | 25.889 | 25.924 | 28.199 | 28.825 | 30.833 | 26.610 | 26.797 | 28.367 | 29.194 | 38.285 | 39.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 2.636 | 3.342 | 1.235 | 615 | 3.502 | 1.448 | 2.951 | 204 | 618 | 556 | 538 | 2.016 |
| Total debt | 460 | 2.636 | 3.342 | 1.235 | 615 | 3.502 | 1.448 | 2.951 | 204 | 618 | 556 | 538 | 2.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|