| Revenue | DKK -70K | +30% |
| EBITDA | DKK -70K | -30% |
| Net profit | DKK -28K | -103% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 15,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -42 | -33 | -49 | -23 | -35 | -67 | -61 | -61 | -97 | -71 | -74 | -53 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -42 | -33 | -49 | -23 | -35 | -67 | -61 | -61 | -97 | -71 | -74 | -53 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -42 | -33 | -49 | -23 | -35 | -67 | -61 | -61 | -97 | -71 | -74 | -53 | -70 |
| Net financials | 1.890 | 422 | 648 | 380 | 117 | 821 | 498 | -2.143 | 244 | 1.799 | -1.226 | 1.168 | 1.002 | 42 |
| Profit before tax | 1.867 | 380 | 615 | 331 | 93 | 786 | 431 | -2.204 | 184 | 1.703 | -1.296 | 1.094 | 948 | -28 |
| Tax | 70 | 65 | 149 | 78 | 21 | 173 | 95 | 21 | 40 | 416 | -41 | -0 | 31 | -0 |
| Net profit | 1.797 | 315 | 466 | 253 | 72 | 613 | 336 | -2.225 | 143 | 1.287 | -1.256 | 1.094 | 917 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.876 | 14.207 | 14.738 | 14.842 | 14.834 | 15.532 | 15.772 | 13.293 | 13.396 | 15.296 | 13.690 | 14.352 | 15.217 | 15.113 |
| Equity | 13.796 | 14.063 | 14.480 | 14.684 | 14.706 | 15.269 | 15.553 | 13.275 | 13.364 | 14.596 | 13.284 | 14.321 | 15.179 | 15.090 |
| Long-term debt | 70 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 258 | 159 | 128 | 264 | 218 | 18 | 31 | 700 | 406 | 31 | 39 | 23 |
| Total debt | 80 | 144 | 258 | 159 | 128 | 264 | 218 | 18 | 31 | 700 | 406 | 31 | 39 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Kirk | Chairman | 0 companies |
| Lars Schrøder | Board of Directors | 0 companies |
| Erik Vadstrup Jensen | Chairman | 0 companies |