| Revenue | DKK -18K | +38% |
| EBITDA | DKK -18K | -38% |
| Net profit | DKK 472K | -16% |
| Total assets | DKK 19,6M | +32% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -23 | -23 | -20 | -16 | -11 | -11 | -14 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -23 | -23 | -20 | -16 | -11 | -11 | -14 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -23 | -23 | -20 | -16 | -11 | -11 | -14 | -13 | -18 |
| Net financials | 3.222 | 1.185 | 1.493 | 137 | -3.986 | 179 | 3.672 | -12.228 | -240 | 577 | 490 |
| Profit before tax | 3.207 | 1.169 | 1.470 | 114 | -4.006 | 163 | 3.661 | -12.239 | -254 | 564 | 472 |
| Tax | -0 | 10 | -0 | 6 | -11 | -8 | -7 | -7 | 31 | -0 | -0 |
| Net profit | 3.207 | 1.159 | 1.470 | 108 | -3.996 | 170 | 3.667 | -12.232 | -285 | 564 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.538 | 24.751 | 20.902 | 17.692 | 13.718 | 13.721 | 17.388 | 5.207 | 10.060 | 14.900 | 19.600 |
| Equity | 20.427 | 21.489 | 18.008 | 17.217 | 13.221 | 13.192 | 16.859 | 4.627 | 4.342 | 4.906 | 4.958 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 5.101 | 5.256 | 9.021 |
| Short-term debt | 3.111 | 3.262 | 2.893 | 470 | 496 | 529 | 530 | 581 | 617 | 4.739 | 5.621 |
| Total debt | 3.111 | 3.262 | 2.893 | 475 | 496 | 529 | 530 | 581 | 5.717 | 9.994 | 14.642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|