| Revenue | DKK 12,1M | +1% |
| EBITDA | DKK 1,1M | -14% |
| Net profit | DKK 695K | -75% |
| Total assets | DKK 20,9M | -7% |
| Equity | DKK 10,4M | -15% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.661 | 14.062 | 13.844 | 11.945 | 12.051 |
| Staff expenses | -8.839 | -9.509 | -10.392 | -10.594 | -10.915 |
| EBITDA | 4.822 | 4.553 | 3.452 | 1.323 | 1.136 |
| Depreciation & amort. | -511 | -491 | -428 | -450 | -409 |
| EBIT | 4.311 | 4.062 | 3.024 | 873 | 727 |
| Net financials | 956 | 714 | 729 | 2.104 | 183 |
| Profit before tax | 5.267 | 4.776 | 3.753 | 2.977 | 911 |
| Tax | 956 | 915 | 697 | 233 | 215 |
| Net profit | 4.311 | 3.861 | 3.057 | 2.744 | 695 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.223 | 21.608 | 23.140 | 22.543 | 20.941 |
| Equity | 10.552 | 10.413 | 11.470 | 12.214 | 10.409 |
| Long-term debt | 7.584 | 8.616 | 8.320 | 7.901 | 7.905 |
| Short-term debt | 6.086 | 2.579 | 3.345 | 2.391 | 2.528 |
| Total debt | 13.670 | 11.195 | 11.665 | 10.292 | 10.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2017 | |
| Company | 20–24.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Theilgaard Nielsen | Management | 0 companies |
| Christian Theilgaard Nielsen | Board of Directors | 0 companies |
| Henrik Theilgaard Nielsen | Board of Directors | 0 companies |
| Niels Christian Theilgaard Nielsen | Board of Directors | 0 companies |