| Revenue | DKK 4,8M | +29% |
| EBITDA | DKK 4,8M | +29% |
| Net profit | DKK 2M | -65% |
| Total assets | DKK 84M | +24% |
| Equity | DKK 36,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.521 | 3.007 | 3.791 | 3.690 | 4.236 | 5.291 | 4.807 | 4.934 | 4.756 | 5.407 | 4.476 | 4.648 | 3.766 | 4.844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.080 | 3.007 | 3.791 | 3.690 | 4.236 | 5.291 | 4.807 | 4.719 | 4.696 | 5.317 | 4.476 | 4.648 | 3.766 | 4.844 |
| Depreciation & amort. | 849 | -448 | -431 | -458 | -525 | -546 | -535 | -535 | -650 | -899 | -1.026 | -1.013 | -1.193 | -1.121 |
| EBIT | 2.230 | 2.560 | 3.360 | 3.232 | 3.711 | 4.746 | 4.272 | 4.185 | 4.045 | 4.418 | 3.450 | 3.635 | 2.573 | 3.723 |
| Net financials | -774 | -409 | -493 | -578 | -883 | -895 | -788 | -775 | -1.048 | -424 | -543 | -473 | 4.786 | -1.230 |
| Profit before tax | 1.457 | 2.151 | 2.867 | 2.653 | 2.827 | 3.850 | 3.484 | 3.410 | 2.997 | 3.994 | 2.907 | 3.162 | 7.360 | 2.493 |
| Tax | 407 | 526 | 702 | 593 | 587 | 831 | 767 | 750 | 663 | 879 | 650 | 703 | 1.635 | 513 |
| Net profit | 1.050 | 1.625 | 2.164 | 2.060 | 2.240 | 3.019 | 2.718 | 2.660 | 2.335 | 3.116 | 2.257 | 2.459 | 5.725 | 1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.224 | 29.401 | 34.872 | 52.347 | 64.969 | 62.797 | 65.121 | 62.895 | 66.397 | 72.361 | 74.365 | 71.693 | 67.846 | 83.967 |
| Equity | 3.985 | 5.610 | 7.775 | 9.835 | 12.075 | 15.095 | 17.213 | 18.972 | 21.307 | 24.423 | 26.680 | 29.139 | 34.864 | 36.844 |
| Long-term debt | 15.109 | 21.109 | 22.555 | 39.201 | 48.593 | 44.318 | 44.923 | 40.259 | 40.951 | 44.723 | 44.664 | 37.090 | 18.669 | 30.329 |
| Short-term debt | 570 | 2.071 | 3.866 | 2.563 | 3.521 | 2.554 | 2.100 | 2.782 | 3.199 | 2.300 | 2.076 | 4.558 | 13.437 | 15.959 |
| Total debt | 15.679 | 23.180 | 26.420 | 41.763 | 52.115 | 46.872 | 47.023 | 43.041 | 44.150 | 47.023 | 46.740 | 41.647 | 32.106 | 46.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVC HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hjuler Andersen | Management | 0 companies |