| Revenue | DKK -805K | +235% |
| EBITDA | DKK -5K | -101% |
| Net profit | DKK 55,3M | +306% |
| Total assets | DKK 171,6M | +37% |
| Equity | DKK 170,4M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -6 | -18 | -23 | -54 | -240 | -805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -6 | -18 | -23 | -54 | 453 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -453 | -938 | 347 | 400 |
| EBIT | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -6 | -18 | -476 | -992 | 106 | -405 |
| Net financials | 2.741 | 3.252 | 3.853 | 3.414 | 12.549 | 5.991 | 5.377 | 9.631 | 39.484 | 12.899 | 10.428 | 13.591 | 54.828 |
| Profit before tax | 2.734 | 3.246 | 3.846 | 3.407 | 12.542 | 5.982 | 5.370 | 9.625 | 39.465 | 12.423 | 9.436 | 13.697 | 54.423 |
| Tax | -18 | 98 | 60 | 196 | 141 | 128 | -103 | 380 | 674 | 58 | -822 | 90 | -847 |
| Net profit | 2.751 | 3.148 | 3.786 | 3.210 | 12.401 | 5.855 | 5.473 | 9.245 | 38.791 | 12.365 | 10.258 | 13.607 | 55.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.116 | 8.949 | 13.131 | 15.064 | 35.502 | 40.116 | 46.405 | 53.987 | 101.059 | 115.902 | 113.799 | 125.549 | 171.597 |
| Equity | 5.077 | 8.128 | 11.804 | 14.860 | 26.522 | 31.273 | 36.140 | 44.814 | 81.995 | 94.246 | 104.010 | 116.617 | 170.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 821 | 1.327 | 205 | 8.980 | 8.843 | 10.265 | 9.173 | 19.013 | 21.604 | 9.657 | 8.740 | 970 |
| Total debt | 1.039 | 821 | 1.327 | 205 | 8.980 | 8.843 | 10.265 | 9.173 | 19.013 | 21.604 | 9.657 | 8.740 | 970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|