| Revenue | DKK -66K | +2% |
| EBITDA | DKK -66K | -2% |
| Net profit | DKK 3,1M | +78% |
| Total assets | DKK 12,7M | +31% |
| Equity | DKK 11,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 251 | 232 | 200 | 237 | 103 | 226 | -45 | -88 | -65 | -65 | -65 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 251 | 119 | 157 | 171 | -71 | 101 | -45 | -88 | -65 | -65 | -65 | -66 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -43 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 209 | 76 | 114 | 128 | -114 | 79 | -45 | -88 | -65 | -65 | -65 | -66 |
| Net financials | 543 | 568 | 525 | 1.830 | 156 | 407 | -429 | 1.855 | 2.283 | 2.092 | -1.023 | 2.269 | 3.983 |
| Profit before tax | 551 | 667 | 601 | 1.944 | 284 | 293 | -349 | 1.810 | 2.195 | 2.027 | -1.089 | 2.205 | 3.917 |
| Tax | 140 | 152 | 142 | 126 | 72 | 74 | -131 | 405 | 494 | 467 | -218 | 486 | 862 |
| Net profit | 411 | 516 | 459 | 1.818 | 213 | 219 | -218 | 1.405 | 1.701 | 1.559 | -871 | 1.719 | 3.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.908 | 10.471 | 10.951 | 10.349 | 8.807 | 8.311 | 7.200 | 8.319 | 9.779 | 10.922 | 8.495 | 9.719 | 12.692 |
| Equity | 9.812 | 10.239 | 10.623 | 9.936 | 8.149 | 7.368 | 7.151 | 8.056 | 9.257 | 10.066 | 8.445 | 9.414 | 11.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 232 | 328 | 413 | 658 | 942 | 50 | 263 | 522 | 856 | 50 | 304 | 974 |
| Total debt | 96 | 232 | 328 | 413 | 658 | 942 | 50 | 263 | 522 | 856 | 50 | 304 | 974 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|