| Revenue | DKK -150K | -9% |
| EBITDA | DKK -150K | +9% |
| Net profit | DKK -208K | +58% |
| Total assets | DKK 8,2M | -3% |
| Equity | DKK 6,1M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -38 | -36 | -81 | -70 | -39 | -44 | -49 | -70 | -46 | -70 | -123 | -165 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -38 | -36 | -81 | -70 | -39 | -61 | -49 | -70 | -46 | -70 | -123 | -165 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -38 | -36 | -81 | -70 | -39 | -61 | -49 | -70 | -46 | -70 | -123 | -165 | -150 |
| Net financials | 1.166 | 1.595 | 1.759 | 5.051 | -447 | 1.106 | 8 | 1.400 | 1.921 | 317 | -1.616 | 745 | -102 | -58 |
| Profit before tax | 1.128 | 1.557 | 1.723 | 4.970 | -517 | 1.067 | -53 | 1.351 | 1.850 | 271 | -1.686 | 622 | -266 | -208 |
| Tax | 270 | 366 | 407 | 854 | -119 | 235 | -10 | 297 | 430 | 60 | -371 | 136 | 234 | -0 |
| Net profit | 858 | 1.191 | 1.316 | 4.116 | -398 | 832 | -43 | 1.055 | 1.420 | 211 | -1.315 | 486 | -501 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.202 | 12.359 | 13.589 | 16.110 | 14.892 | 13.721 | 10.678 | 10.433 | 10.843 | 10.254 | 8.705 | 9.075 | 8.461 | 8.185 |
| Equity | 10.945 | 12.035 | 13.251 | 15.368 | 14.869 | 13.701 | 10.658 | 10.213 | 10.333 | 10.044 | 8.615 | 8.982 | 8.421 | 6.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 324 | 337 | 742 | 23 | 20 | 20 | 220 | 510 | 210 | 90 | 92 | 40 | 2.040 |
| Total debt | 258 | 324 | 337 | 742 | 23 | 20 | 20 | 220 | 510 | 210 | 90 | 92 | 40 | 2.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|