| Revenue | DKK 1,9M | +57% |
| EBITDA | DKK 884K | +161% |
| Net profit | DKK 399K | +1351% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK -10K | +92% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.027 | 1.106 | 1.011 | 1.195 | 1.881 |
| Staff expenses | -817 | -918 | -833 | -856 | -996 |
| EBITDA | 66 | 163 | 159 | 339 | 884 |
| Depreciation & amort. | -62 | -65 | -66 | -69 | -0 |
| EBIT | 4 | 99 | 92 | 270 | 884 |
| Net financials | -203 | -201 | -289 | -302 | -486 |
| Profit before tax | -168 | 37 | -196 | -32 | 399 |
| Tax | 16 | 70 | 7 | -0 | -0 |
| Net profit | -184 | -33 | -203 | -32 | 399 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.406 | 3.703 | 4.138 | 4.454 | 5.062 |
| Equity | 141 | 108 | -95 | -127 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.265 | 3.595 | 4.233 | 4.581 | 5.072 |
| Total debt | 3.265 | 3.595 | 4.233 | 4.581 | 5.072 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HB Management | Management | 2005 – 2013 |
KM Management | Management | 2005 – 2005 |
AØ Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2005 – 2009 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bent Jørgensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Anders Ørnstrup Rasmussen | Management | 0 companies |
| Peter Helbo Jørgensen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lynge Edvard Jensen | Board of Directors | 0 companies |
| Karen Fatema Ørnstrup Rasmussen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |