| Revenue | DKK 374K | -7% |
| EBITDA | DKK 373K | -8% |
| Net profit | DKK 170K | +125% |
| Total assets | DKK 42,1M | +5% |
| Equity | DKK 30,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -19 | -20 | -24 | -25 | -25 | -31 | -30 | -35 | -22 | 64 | 147 | 403 | 374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -20 | -24 | -25 | -25 | -31 | -30 | -35 | -72 | 64 | 147 | 403 | 373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -135 | -141 | -140 |
| EBIT | -17 | -19 | -20 | -24 | -25 | -25 | -31 | -30 | -35 | -72 | 4 | 12 | 263 | 232 |
| Net financials | -181 | 360 | 600 | -59 | -86 | 195 | 363 | 4.471 | 1.392 | 25.397 | -333 | -2.762 | -905 | -61 |
| Profit before tax | -198 | 341 | 580 | -83 | -111 | 169 | 332 | 4.441 | 1.358 | 25.325 | -392 | -2.777 | -689 | 171 |
| Tax | 1 | 1 | 88 | -0 | 2 | 2 | 2 | 2 | 21 | 142 | 5 | 1 | 1 | 1 |
| Net profit | -199 | 340 | 492 | -83 | -112 | 168 | 330 | 4.439 | 1.337 | 25.183 | -397 | -2.778 | -690 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.856 | 5.264 | 6.089 | 6.574 | 6.871 | 7.321 | 6.840 | 11.104 | 11.383 | 35.838 | 33.925 | 39.753 | 40.267 | 42.097 |
| Equity | 2.950 | 3.227 | 3.659 | 3.515 | 3.354 | 3.507 | 3.982 | 8.511 | 8.698 | 33.881 | 32.684 | 29.906 | 30.758 | 30.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.682 | 7.599 | 7.889 |
| Short-term debt | 1.907 | 2.037 | 2.430 | 3.060 | 3.517 | 3.814 | 2.857 | 2.593 | 2.685 | 1.957 | 1.241 | 2.165 | 1.911 | 3.281 |
| Total debt | 1.907 | 2.037 | 2.430 | 3.060 | 3.517 | 3.814 | 2.857 | 2.593 | 2.685 | 1.957 | 1.241 | 9.847 | 9.510 | 11.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|