| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 423K | -53% |
| Total assets | DKK 15,1M | +2% |
| Equity | DKK 13,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -7 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 12 | 62 | -5 | -1.912 | -188 | 97 | -6 | -5 | -7 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 12 | 62 | -5 | -1.912 | -188 | 97 | -6 | -5 | -7 | -7 | -6 | -7 |
| Net financials | 47 | 16 | -1 | 48 | -183 | -1.934 | -212 | 62 | -507 | 1.158 | -1.265 | 435 | 915 | 407 |
| Profit before tax | 42 | 12 | -4 | 43 | -188 | -1.939 | -217 | 57 | -513 | 1.153 | -1.273 | 429 | 903 | 401 |
| Tax | 0 | -2 | 1 | -3 | -0 | -3 | -0 | -0 | -27 | 22 | -0 | -0 | 3 | -21 |
| Net profit | 42 | 14 | -5 | 46 | -188 | -1.937 | -217 | 57 | -486 | 1.131 | -1.273 | 429 | 900 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.637 | 15.693 | 15.693 | 15.748 | 15.588 | 13.682 | 13.499 | 13.601 | 13.793 | 14.944 | 13.562 | 13.930 | 14.716 | 15.054 |
| Equity | 15.416 | 15.333 | 15.232 | 15.181 | 14.893 | 12.855 | 12.535 | 12.485 | 11.875 | 13.006 | 11.733 | 12.162 | 13.062 | 13.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 360 | 461 | 567 | 695 | 826 | 964 | 1.116 | 1.918 | 1.938 | 1.828 | 1.768 | 1.655 | 1.570 |
| Total debt | 221 | 360 | 461 | 567 | 695 | 826 | 964 | 1.116 | 1.918 | 1.938 | 1.828 | 1.768 | 1.655 | 1.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Winther Jakobsen | Audit | 0 companies |