| Revenue | DKK -38K | +25% |
| EBITDA | DKK -38K | -25% |
| Net profit | DKK 950K | +65% |
| Total assets | DKK 10,1M | +9% |
| Equity | DKK 10,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -8 | -8 | -15 | -21 | -23 | -27 | -26 | -82 | -50 | -30 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -8 | -8 | -15 | -21 | -23 | -27 | -26 | -82 | -50 | -30 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -8 | -8 | -15 | -21 | -23 | -27 | -26 | -82 | -50 | -30 | -38 |
| Net financials | 96 | 81 | 507 | 537 | 707 | 662 | 603 | 947 | 965 | 4.947 | -1.136 | 769 | 1.255 |
| Profit before tax | 88 | 76 | 499 | 529 | 692 | 641 | 579 | 920 | 939 | 4.865 | -1.186 | 739 | 1.217 |
| Tax | 2 | 3 | 7 | -0 | 25 | 29 | -30 | 58 | 17 | 230 | -266 | 163 | 267 |
| Net profit | 86 | 73 | 492 | 529 | 668 | 612 | 609 | 861 | 922 | 4.636 | -920 | 577 | 950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.786 | 2.015 | 2.683 | 2.944 | 3.551 | 3.796 | 4.163 | 4.917 | 5.729 | 10.388 | 9.217 | 9.264 | 10.090 |
| Equity | 1.776 | 1.753 | 2.147 | 2.576 | 3.142 | 3.651 | 4.154 | 4.908 | 5.720 | 10.242 | 9.208 | 9.253 | 10.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 262 | 537 | 368 | 409 | 145 | 9 | 9 | 9 | 145 | 10 | 11 | 10 |
| Total debt | 10 | 262 | 537 | 368 | 409 | 145 | 9 | 9 | 9 | 145 | 10 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |