| Revenue | DKK 175K | -41% |
| EBITDA | DKK 27K | +113% |
| Net profit | DKK 16K | +107% |
| Total assets | DKK 743K | +15% |
| Equity | DKK -1,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 322 | 554 | 418 | 639 | 456 | 1.557 | -110 | -230 | 368 | 702 | 296 | 175 |
| Staff expenses | -414 | -279 | -384 | -375 | -381 | -462 | -470 | -708 | -562 | -533 | -529 | -497 | -148 |
| EBITDA | -2 | 42 | 170 | 42 | 258 | -6 | 1.087 | -818 | -793 | -165 | 173 | -201 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 42 | 170 | 42 | 258 | -6 | 1.087 | -818 | -793 | -165 | 173 | -201 | 27 |
| Net financials | 0 | 0 | -0 | -0 | -30 | -97 | -49 | -18 | -128 | -7 | -94 | -27 | -6 |
| Profit before tax | -2 | 42 | 170 | 42 | 228 | -103 | 1.037 | -837 | -920 | -172 | 79 | -228 | 21 |
| Tax | 0 | 11 | 44 | 11 | 52 | -22 | 235 | -0 | -0 | -0 | -0 | -1 | 5 |
| Net profit | -2 | 32 | 126 | 31 | 176 | -81 | 802 | -837 | -920 | -172 | 79 | -227 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 615 | 482 | 1.395 | 803 | 2.250 | 2.758 | 2.053 | 2.297 | 2.212 | 1.647 | 648 | 743 |
| Equity | 115 | 146 | 273 | 304 | 480 | 398 | 1.200 | 364 | -924 | -1.096 | -1.017 | -1.244 | -1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 468 | 210 | 1.091 | 324 | 1.852 | 1.558 | 1.690 | 3.221 | 3.308 | 2.664 | 1.892 | 1.970 |
| Total debt | 264 | 468 | 210 | 1.091 | 324 | 1.852 | 1.558 | 1.690 | 3.221 | 3.308 | 2.664 | 1.892 | 1.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tornvig Jensen | Unofficial title | 0 companies |