| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 60K | +0% |
| Equity | DKK 18K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 393 | 642 | 428 | 522 | 706 | -105 | 253 | -107 | -27 | 27 | -3 | 0 | — |
| Staff expenses | -427 | -467 | -653 | -636 | -452 | -608 | -377 | -277 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -74 | -10 | -135 | 71 | 98 | -483 | -25 | -109 | -27 | 27 | -3 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -74 | -10 | -135 | 71 | 98 | -483 | -25 | -109 | -27 | 27 | -3 | 0 | 0 |
| Net financials | -23 | 1.358 | 103 | 15 | -259 | 119 | -248 | 0 | -308 | 47 | -3 | -12 | 0 | 0 |
| Profit before tax | 15 | 1.284 | 93 | -120 | -189 | 217 | -731 | -25 | -418 | 20 | 24 | -14 | 0 | 0 |
| Tax | 9 | -0 | 5 | 37 | -0 | -0 | 24 | -0 | -0 | -0 | 5 | -1 | -0 | -0 |
| Net profit | 6 | 1.284 | 87 | -156 | -189 | 217 | -755 | -25 | -418 | 20 | 19 | -14 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 1.538 | 1.615 | 1.405 | 1.416 | 1.662 | 658 | 581 | 43 | 70 | 111 | 60 | 60 | 60 |
| Equity | 59 | 1.343 | 1.430 | 1.274 | 1.069 | 1.286 | 489 | 464 | -7 | 13 | 31 | 18 | 18 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 195 | 185 | 131 | 347 | 376 | 169 | 117 | 50 | 57 | 80 | 42 | 42 | 42 |
| Total debt | 701 | 195 | 185 | 131 | 347 | 376 | 169 | 117 | 50 | 57 | 80 | 42 | 42 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |